Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 2067 Spotted Fawn Dr, Arlington, TX, 76005 priced at $509,990 converts $3,780/mo rent into after a $2,496/mo obligation. Total monthly income equals $3,780/mo. Return on cash invested prints 18.75% in year one, and rental yield reads 8.89% against a $509,990 entry. Equity gained on principal adds $3,291/yr, while 5% annual appreciation compiles into $140,901 by year five. Five-year ROI reaches 98.68% and total cumulative return in cash sums $165,576. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,780/mo property income covering a $2,496/mo payment, not borrower’s personal income.
Single Family
Built in 2025
4,617 sqft lot
$N/A/sqft
$337 monthly HOA
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Date | Event | Price |
|---|---|---|
| 2025-04-23 | Price change | $509,990 |
| 2025-04-03 | Listed for sale | $512,826 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-08 | $2233.96 | 1.49% | $62,017 | N/A |
| 2023-05-08 | $2201.11 | -1.60% | $62,017 | N/A |
| 2022-05-08 | $2236.94 | N/A | $62,017 | N/A |
Listed by: Jimmy Rado • David M. Weekley
Mls Name: NTREIS
Mls ID: #20930309
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
