Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lindale at 2065 Bobby Ashcraft Dr, Lindale, TX, 75771 uses $103,501 cash to close to unlock $10,799/yr annual cash flow and $900/mo monthly cash flow. Total monthly income runs $3,120/mo, and a $1,528/mo payment keeps the spread at $900/mo. Purchase price stands at $312,220, and rental yield measures 11.99% with $3,120/mo rent. Return on cash invested shows 30.34% in year one, and 5% annual appreciation builds toward $86,261 over five years. Five-year ROI reaches 159.98% and total cumulative return in cash records $165,584. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,120/mo property income covering a $1,528/mo payment rather than investor’s personal income.
Single Family
Built in 2026
7,056 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75771, Lindale, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,663 (100%) |
| Owner Occupied HU | 6,977 (72.2%) |
| Renter Occupied HU | 1,892 (19.6%) |
| Vacant Housing Units | 794 ( 8.2%) |
| Median Home Value | $310,875 |
| Average Home Value | $374,508 |
Residential
9,549
Single Family
9,446
Multi-Family
103
Businesses
653
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
Listed by: Bryan Reasor • Jeanette Anderson Real Estate
Mls Name: GTARMLS
Mls ID: #25017594
