Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $0/mo, and a $2,325/mo payment. Purchase price stands at $475,000, and rental yield measures 0% with $0/mo rent. Return on cash invested shows -5.83% in year one, and 5% annual appreciation builds toward $131,234 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $0/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Single Family
Built in 2025
2.44 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76623, Avalon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 91 (100%) |
| Owner Occupied HU | 60 (65.9%) |
| Renter Occupied HU | 21 (23.1%) |
| Vacant Housing Units | 10 (11.0%) |
| Median Home Value | $216,667 |
| Average Home Value | $248,833 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
10
Date | Event | Price |
|---|---|---|
| 2025-04-29 | Listed for sale | $475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
Listed by: Gabriel Leal • TK Realty
Mls Name: NTREIS
Mls ID: #20918883
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
