Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Beaverton at 20607 SW Rosemount St, Beaverton, OR, 97078 earns $322/mo cash flow from $3,234/mo rent with a $2,300/mo payment. Total monthly income totals $3,234/mo, and annual cash flow totals $3,862/yr on $155,772 capital. ROI tracks 22.39% on current figures, and rental yield reads 8.26% at a $469,900 purchase. Equity gained on principal adds $3,032/yr, and 5% annual appreciation supports $129,825 over five years. Five-year ROI reaches 116.14% and total cumulative return in cash sums $180,914. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,234/mo property income instead of your personal income.
Single Family
Built in 2004
2,178 sqft lot
$N/A/sqft
$227 quarterly HOA
Neighborhood data shown for ZIP Code: 97078, Beaverton, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,165 (100%) |
| Owner Occupied HU | 5,337 (58.2%) |
| Renter Occupied HU | 3,585 (39.1%) |
| Vacant Housing Units | 243 ( 2.7%) |
| Median Home Value | $549,277 |
| Average Home Value | $560,600 |
Residential
8,971
Single Family
8,302
Multi-Family
669
Businesses
162
Date | Event | Price |
|---|---|---|
| 2024-09-24 | Price change | $469,900 |
| 2024-08-23 | Listed for sale | $475,000 |
| 2014-05-02 | Sold | $211,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $4001.22 | 3.38% | $220,970 | 3.00% |
| 2022-10-17 | $3870.58 | 3.74% | $214,540 | N/A |
| 2021-10-17 | $3731.04 | 3.12% | N/A | N/A |
Listed by: David Kamin • John L. Scott
Mls Name: RMLS (OR)
Mls Provider:
Mls ID: #24430849
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the RMLS of Portland, Oregon. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the RMLS logo, and detailed information about these properties includes the names of the listing brokers. Listing content is copyright 2024 RMLS, Portland, Oregon. This content last updated on 2024-10-17 04:22:32 PDT. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. All information provided is deemed reliable but is not guaranteed and should be independently verified.
