








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Warren at 206 Myrtle Rd, Warren, NJ, 07059 priced at $858,200 converts $3,997/mo rent into after a $4,200/mo obligation. Total monthly income equals $3,997/mo. Return on cash invested prints 11.05% in year one, and rental yield reads 5.59% against a $858,200 entry. Equity gained on principal adds $5,538/yr, while 5% annual appreciation compiles into $237,105 by year five. Five-year ROI reaches 56.56% and total cumulative return in cash sums $159,700. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,997/mo property income covering a $4,200/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07059, Warren, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,064 (100%) |
| Owner Occupied HU | 5,162 (85.1%) |
| Renter Occupied HU | 539 ( 8.9%) |
| Vacant Housing Units | 363 ( 6.0%) |
| Median Home Value | $955,093 |
| Average Home Value | $1,050,335 |
Residential
6,026
Single Family
5,915
Multi-Family
111
Businesses
656
Date | Event | Price |
|---|---|---|
| 2025-07-02 | Listing removed | $866,575 |
| 2025-06-26 | Price change | $866,575 |
| 2025-06-11 | Listed for sale | $863,575 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • N/A
Mls Name: K. Hovnanian Companies, LLC
Mls Provider:
Mls ID: #N/A