Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Avondale at 206 Joyce Cir, Avondale, PA, 19311 priced at $499,500 converts $3,595/mo rent into $322/mo cash flow after a $2,445/mo obligation. Total monthly income equals $3,595/mo, and annual cash flow totals $3,860/yr on $165,584 invested. Return on cash invested prints 22.24% in year one, and rental yield reads 8.64% against a $499,500 entry. Equity gained on principal adds $3,223/yr, while 5% annual appreciation compiles into $138,003 by year five. Five-year ROI reaches 115.82% and total cumulative return in cash sums $191,779. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,595/mo property income covering a $2,445/mo payment, not borrower’s personal income.
Single Family
Built in 2001
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 19311, Avondale, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,108 (100%) |
| Owner Occupied HU | 2,453 (78.9%) |
| Renter Occupied HU | 550 (17.7%) |
| Vacant Housing Units | 105 ( 3.4%) |
| Median Home Value | $544,583 |
| Average Home Value | $557,613 |
Residential
2,913
Single Family
2,913
Multi-Family
0
Businesses
224
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Carly Childers • BHHS Fox & Roach-Media
Mls Name: Bright MLS
Mls ID: #PACT2111502
