








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Indian Rocks Beach at 206 Hidden Harbour Dr, Indian Rocks Beach, FL, 33785 priced at $564,900 converts $4,207/mo rent into $91/mo cash flow after a $2,765/mo obligation. Total monthly income equals $4,207/mo, and annual cash flow totals $1,094/yr on $185,852 invested. Return on cash invested prints 20.65% in year one, and rental yield reads 8.94% against a $564,900 entry. Equity gained on principal adds $3,645/yr, while 5% annual appreciation compiles into $156,071 by year five. Five-year ROI reaches 108.25% and total cumulative return in cash sums $201,176. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,207/mo property income covering a $2,765/mo payment, not borrower’s personal income.
Single Family
Built in 1990
2,879 sqft lot
$N/A/sqft
$367 monthly HOA
Neighborhood data shown for ZIP Code: 33785, Indian Rocks Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,066 (100%) |
| Owner Occupied HU | 2,107 (34.7%) |
| Renter Occupied HU | 584 ( 9.6%) |
| Vacant Housing Units | 3,375 (55.6%) |
| Median Home Value | $788,723 |
| Average Home Value | $969,783 |
Residential
3,362
Single Family
2,266
Multi-Family
1,096
Businesses
395
Date | Event | Price |
|---|---|---|
| 2025-01-18 | Price change | $564,900 |
| 2024-12-04 | Listed for sale | $570,000 |
| 2020-09-28 | Sold | $360,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $4861.33 | 5.86% | $325,653 | 3.00% |
| 2022-02-13 | $4592.02 | -1.89% | $316,168 | 3.00% |
| 2021-02-13 | $4680.64 | 17.31% | $306,959 | 15.06% |



What's Special
Thermostat Attic Fan
Listed by: Stephen Hachey • FLAT FEE MLS REALTY
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8325907
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511