Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Argyle at 206 Dallas St, Argyle, TX, 76226 with 5% annual appreciation on a $399,900 basis while $3,228/mo rent supports operations. Total monthly income totals $3,228/mo and a $1,957/mo payment preserves $385/mo for cash returns. Annual cash flow comes to $4,615/yr on $132,567 deployed, and return on cash invested reaches 23.39% in year one. Equity gained on principal adds $2,580/yr, and five-year appreciation sums $110,485 alongside rental yield of 9.69%. Five-year ROI measures 122.72% and total cumulative return in cash totals $162,692.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,228/mo property income versus a $1,957/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2001
7,013 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2024-07-25 | Listed for sale | $399,900 |
| 2015-05-30 | Listing removed | $1,700 |
| 2015-05-22 | Listed for rent | $1,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $5660.52 | 4.82% | $310,152 | 19.10% |
| 2022-08-15 | $5400.39 | 27.00% | $260,408 | 28.82% |
| 2021-08-15 | $4252.31 | -6.46% | $202,147 | -5.65% |
Listed by: Rachel Robertson • The Mosaic Agency, LLC
Mls Name: NTREIS
Mls ID: #20676624
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
