Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kingsland at 206 Colin Nicholas Dr, Kingsland, GA, 31548 offers $2,520/mo rent that, after a $1,591/mo payment, leaves $425/mo cash flow. Total monthly income is $2,520/mo, and annual cash flow is $5,101/yr on $107,734 cash. Return on cash invested measures 24.64% in year one, and rental yield stands at 9.3% at a $324,990 entry. Equity gained on principal adds $2,097/yr while 5% annual appreciation compounds into $89,789 by year five. Five-year ROI records 128.6% and total cumulative return in cash reaches $138,550. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,520/mo property income versus a $1,591/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
68.05 Acres lot
$N/A/sqft
$1,400 annually HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Christopher Shaw • CCG Realty Group LLC
Mls Name: GAMLS
Mls Provider:
Mls ID: #10542894
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.
