Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Weatherford at 206 Charlie Way, Weatherford, TX, 76087 offers $3,600/mo rent that, after a $2,198/mo payment, leaves $376/mo cash flow. Total monthly income is $3,600/mo, and annual cash flow is $4,515/yr on $148,844 cash. Return on cash invested measures 22.94% in year one, and rental yield stands at 9.62% at a $449,000 entry. Equity gained on principal adds $2,897/yr while 5% annual appreciation compounds into $124,050 by year five. Five-year ROI records 120.42% and total cumulative return in cash reaches $179,236. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,600/mo property income versus a $2,198/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
9,583 sqft lot
$N/A/sqft
$365 annually HOA
Neighborhood data shown for ZIP Code: 76087, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,957 (100%) |
| Owner Occupied HU | 11,689 (73.3%) |
| Renter Occupied HU | 2,785 (17.5%) |
| Vacant Housing Units | 1,483 ( 9.3%) |
| Median Home Value | $391,521 |
| Average Home Value | $469,949 |
Residential
15,928
Single Family
14,871
Multi-Family
1,057
Businesses
672
Date | Event | Price |
|---|---|---|
| 2024-07-10 | Listed for sale | $449,000 |
| 2023-05-15 | Sold | N/A |
| 2023-04-25 | Pending sale | $377,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3487.05 | -30.98% | $387,010 | 42.25% |
| 2022-08-14 | $5052.11 | -0.77% | $272,070 | N/A |
| 2021-08-14 | $5091.30 | 2.86% | $272,070 | 15.78% |
Listed by: Tommy Pistana • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20658575
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
