








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in San Marcos at 206 Brazoria Trail, San Marcos, TX, 78666 uses $95,472 cash to close to unlock $18,609/yr annual cash flow and $1,551/mo monthly cash flow. Total monthly income runs $3,620/mo, and a $1,410/mo payment keeps the spread at $1,551/mo. Purchase price stands at $288,000, and rental yield measures 15.08% with $3,620/mo rent. Return on cash invested shows 39.4% in year one, and 5% annual appreciation builds toward $79,569 over five years. Five-year ROI reaches 208.69% and total cumulative return in cash records $199,236. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,620/mo property income covering a $1,410/mo payment rather than investor’s personal income.
Single Family
Built in 2012
7,840 sqft lot
$N/A/sqft
$125 semi-annually HOA
Neighborhood data shown for ZIP Code: 78666, San Marcos, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 43,075 (100%) |
| Owner Occupied HU | 15,586 (36.2%) |
| Renter Occupied HU | 23,173 (53.8%) |
| Vacant Housing Units | 4,316 (10.0%) |
| Median Home Value | $338,265 |
| Average Home Value | $387,771 |
Residential
35,098
Single Family
22,235
Multi-Family
12,863
Businesses
2,306
Date | Event | Price |
|---|---|---|
| 2024-08-07 | Price change | $288,000 |
| 2024-07-26 | Listed for sale | $295,000 |
| 2021-09-16 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $4549.71 | -8.47% | $296,197 | 10.00% |
| 2022-08-13 | $4970.66 | 8.82% | $269,270 | 19.45% |
| 2021-08-13 | $4567.99 | 4.76% | $225,420 | 6.40% |



Listed by: Amy Seely • The Seely Group LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1799653
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.