Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Euless at 206 Arbor Glen Dr, Euless, TX, 76039 uses $120,998 cash to close to unlock $1,667/yr annual cash flow and $139/mo monthly cash flow. Total monthly income runs $2,880/mo, and a $1,786/mo payment keeps the spread at $139/mo. Purchase price stands at $365,000, and rental yield measures 9.47% with $2,880/mo rent. Return on cash invested shows 21.29% in year one, and 5% annual appreciation builds toward $100,843 over five years. Five-year ROI reaches 111.96% and total cumulative return in cash records $135,463. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,880/mo property income covering a $1,786/mo payment rather than investor’s personal income.
Single Family
Built in 1996
5,009 sqft lot
$N/A/sqft
$146 monthly HOA
Neighborhood data shown for ZIP Code: 76039, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,085 (100%) |
| Owner Occupied HU | 6,901 (38.2%) |
| Renter Occupied HU | 10,272 (56.8%) |
| Vacant Housing Units | 912 ( 5.0%) |
| Median Home Value | $402,162 |
| Average Home Value | $461,114 |
Residential
17,724
Single Family
8,530
Multi-Family
9,194
Businesses
737
Date | Event | Price |
|---|---|---|
| 2025-07-13 | Listed for sale | $365,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-14 | $4343.69 | 10.03% | $340,464 | -5.78% |
| 2023-07-14 | $3947.73 | -17.04% | $361,348 | 41.32% |
| 2022-07-14 | $4758.85 | 1.25% | $255,702 | 2.03% |
Listed by: Laurel Moberly • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20973816
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
