20562 NW 18th Ave, Miami Gardens, FL, 33056 | $1,098/mo Cash Flow

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1708 sft

2901 SW 136th Ct, Miami, FL, 33175

4 Bed
3 Bath
2250 sft

4320 SW 14th St, Miami, FL, 33134

2 Bed
2 Bath
1456 sft

5570 SW 70th Pl S, Miami, FL, 33155

3 Bed
2 Bath
1681 sft

3753 Washington Ave, Miami, FL, 33133

Nearby investment properties with comparable prices

4 Bed
2 Bath
1575 sft

5287 NW 193rd Ln, Opa Locka, FL, 33055

3 Bed
3 Bath
1621 sft

18421 NW 89th Ct, Hialeah, FL, 33018

2 Bed
3 Bath
2039 sft

6637 NW 181st Ln #6637, Hialeah, FL, 33015

3 Bed
3 Bath
1601 sft

4964 Sw 128th Ave, Miramar, FL, 33027

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Miami Gardens at 20562 NW 18th Ave, Miami Gardens, FL, 33056 earns $1,098/mo cash flow from $4,681/mo rent with a $2,643/mo payment. Total monthly income totals $4,681/mo, and annual cash flow totals $13,170/yr on $177,660 capital. ROI tracks 27.47% on current figures, and rental yield reads 10.4% at a $540,000 purchase. Equity gained on principal adds $3,485/yr, and 5% annual appreciation supports $149,192 over five years. Five-year ROI reaches 143.97% and total cumulative return in cash sums $255,782. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,681/mo property income instead of your personal income.

Single Family

Built in 2005

6,429 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautifully maintained 4-bedroom, 2-bath home located in the heart of Miami Gardens within the desirable Lake Lucerne subdivision just 0.4 miles from Hard Rock Stadium and minutes from top conveniences. Enjoy quick access to the Turnpike and I-95, placing all of South Florida within easy reach. Youre less than a mile from popular dining options, close to shopping, and surrounded by everyday essentials. Sitting proudly on a corner lot, this home offers enduring quality and peace of mind with hurricane shutters, a tile roof, and no carpet throughout, perfect for low-maintenance living. Inside, youll find a functional split-bedroom layout, a spacious living and dining area, and a well-appointed kitchen featuring stainless steel appliances. The primary suite includes both a tub and shower, along with a walk-in closet. Step outside to a large, gated backyard ideal for entertaining, pets, or future enhancements. With driveway parking, central heating and cooling, and an interior laundry room, comfort and convenience come built in. This move-in-ready home combines an unbeatable location with solid features, making it a perfect choice for homeowners or investors with a great rental location and ample parking in one of Miami-Dades most active areas.

Neighborhood Data

Neighborhood data shown for ZIP Code: 33056, Opa Locka, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,307 (100%)
Owner Occupied HU	7,100 (57.7%)
Renter Occupied HU	4,737 (38.5%)
Vacant Housing Units	470 ( 3.8%)
Median Home Value	$427,247
Average Home Value	$496,053