Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 20512 SW 117th Ct, Miami, FL, 33177 earns $1,531/mo cash flow from $5,280/mo rent with a $2,765/mo payment. Total monthly income totals $5,280/mo, and annual cash flow totals $18,372/yr on $185,885 capital. ROI tracks 29.94% on current figures, and rental yield reads 11.21% at a $565,000 purchase. Equity gained on principal adds $3,646/yr, and 5% annual appreciation supports $156,099 over five years. Five-year ROI reaches 157.2% and total cumulative return in cash sums $292,215. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,280/mo property income instead of your personal income.
Single Family
Built in 1968
8,100 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33177, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,261 (100%) |
| Owner Occupied HU | 12,443 (72.1%) |
| Renter Occupied HU | 4,422 (25.6%) |
| Vacant Housing Units | 396 ( 2.3%) |
| Median Home Value | $469,838 |
| Average Home Value | $543,152 |
Residential
16,831
Single Family
15,351
Multi-Family
1,480
Businesses
755
Date | Event | Price |
|---|---|---|
| 2025-03-10 | Listed for sale | $565,000 |
| 1993-03-01 | Sold | $50,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-11 | $1456.57 | 6.30% | $90,941 | 3.00% |
| 2022-03-11 | $1370.24 | 2.87% | $88,293 | 3.00% |
| 2021-03-11 | $1332.00 | 1.22% | $85,722 | 1.40% |
Listed by: Marilyn Garcia Gonzalez • AmeriFirst Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11760427
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
