205 Yoakum Pkwy UNIT 823, Alexandria, VA, 22304 | $374/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

205 Yoakum Pkwy UNIT 823, Alexandria, VA, 22304 | $374/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1211 sft

205 Yoakum Pkwy UNIT 210, Alexandria, VA, 22304

2 Bed
2 Bath
1098 sft

205 Yoakum Pkwy UNIT 1617, Alexandria, VA, 22304

2 Bed
2 Bath
1098 sft

307 Yoakum Pkwy APT 1103, Alexandria, VA, 22304

2 Bed
2 Bath
1098 sft

205 Yoakum Pkwy UNIT 1017, Alexandria, VA, 22304

Nearby investment properties with comparable prices

3 Bed
3 Bath
1372 sft

7912 Sharpsburg Ct, Manassas, VA, 20109

3 Bed
3 Bath
1580 sft

3810 Port Hope Point, Triangle, VA, 22172

3 Bed
3 Bath
1300 sft

2825 Banks Ct, Dumfries, VA, 22026

3 Bed
2 Bath
1300 sft

14921 Cordell Ave, Woodbridge, VA, 22193

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Alexandria at 205 Yoakum Pkwy UNIT 823, Alexandria, VA, 22304 uses $129,285 cash to close to unlock $4,482/yr annual cash flow and $374/mo monthly cash flow. Total monthly income runs $2,705/mo, and a $1,909/mo payment keeps the spread at $374/mo. Purchase price stands at $390,000, and rental yield measures 8.32% with $2,705/mo rent. Return on cash invested shows 23.38% in year one, and 5% annual appreciation builds toward $107,750 over five years. Five-year ROI reaches 121.17% and total cumulative return in cash records $156,656. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,705/mo property income covering a $1,909/mo payment rather than investor’s personal income.

Condo

Built in 1975

N/A lot

$N/A/sqft

No HOA

More details about the property

Live the ultimate resort-style lifestyle in this bright and spacious 2-bedroom, 2-bath condo with 1,309 sq. ft. of beautiful living space. Featuring two generous bedrooms, two full baths, and a large private balcony with breathtaking views of the main pool and lush landscaped grounds, this home also includes garage parking and a private storage unit for added convenience. Enjoy world-class amenities right at your doorstep: outdoor pools, a year-round heated indoor pool with jacuzzi and lap section, fitness center, sauna, mini golf, indoor and outdoor tennis and pickleball, volleyball, basketball hoop, racquetball and squash courts, hiking trails, dog parks, playgrounds, and multiple grill areas perfect for entertaining. Indoors, a game room offers billiards, ping pong, air hockey, and endless fun. Connect and unwind with a vibrant social calendar featuring weekly happy hours, dance classes, card tournaments, and seasonal events. On-site conveniences include a restaurant, bar, mini market, beauty salon, library, car wash, and complimentary shuttle service to the Metro and nearby shopping. With every comfort and luxury at your fingertips, this condo combines elegance, convenience, and an unparalleled lifestyle.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22304, Alexandria, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,314 (100%)
Owner Occupied HU	9,329 (38.4%)
Renter Occupied HU	13,537 (55.7%)
Vacant Housing Units	1,448 ( 6.0%)
Median Home Value	$544,734
Average Home Value	$667,328