205 W End Ave APT 8R, New York, NY, 10023 | 7.22% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

205 W End Ave APT 8R, New York, NY, 10023 | 7.22% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
775 sft

21 Hancock Ave #3, Jersey City, NJ, 07307

6 Bed
5 Bath
- sft

170 Custer Ave, Jersey City, NJ, 07305

- Bed
- Bath
- sft

103 Claremont Ave, Jersey City, NJ, 07305

2 Bed
3 Bath
1524 sft

150 Ilyssa Way, Staten Island, NY, 10312

Nearby investment properties with comparable prices

6 Bed
2 Bath
- sft

27 Highland Ave, Newark, NJ, 07104

Investment Property+ 2 more

6 Bed
2 Bath
2008 sft

129 Brookwood Street, East Orange, NJ, 07018

2 Bed
2 Bath
- sft

31-41 Church St. BLDG 31-41 #306, South Orange, NJ, 07079

- Bed
1 Bath
- sft

365 W 20th St APT 1A, New York, NY, 10011

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 205 W End Ave APT 8R, New York, NY, 10023 priced at $575,000 pairs $3,460/mo rent with after a $2,814/mo payment. Total monthly income equals $3,460/mo. Return on cash invested is 9.98% in year one, and rental yield stands at 7.22% on a $575,000 basis. Equity gained on principal adds $3,710/yr, and 5% annual appreciation accumulates to $158,862 by year five. Five-year ROI measures 53.01% and total cumulative return in cash reaches $100,283. For financing, Ziffy Mortgage’s DSCR program evaluates $3,460/mo property income against a $2,814/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 1962

N/A lot

$N/A/sqft

$1,209 monthly HOA

More details about the property

A charming alcove studio in great condition in the most sought after Lincoln Towers building. Large north facing windows create a cozy atmosphere from which to enjoy your new peaceful retreat. Generous closets, including a large walk-in, provide ample storage space. 205 West End Avenue is a full-service building offering concierge, doorman, on-site Resident Manager, laundry, bicycle room, playroom, storage room (wait listed), 24-hour security and a garage. Three acres of private exterior manicured gardens for relaxing. Easy access to Central and Riverside Parks and excellent public transportation links for travel throughout the city. Very close to theaters, restaurants, Cafe Luxembourg, Red Farm, and Sempre Oggi just to name a few, and convenient shopping options including Trader Joes, Fairway, Citarella and HMart, make this location very special. Please contact us for an appointment. Parts of this apartment have been virtually staged.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10023, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	44,765 (100%)
Owner Occupied HU	13,628 (30.4%)
Renter Occupied HU	23,478 (52.4%)
Vacant Housing Units	7,659 (17.1%)
Median Home Value	$1,614,455
Average Home Value	$1,528,815