Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bethlehem at 205 Hickory Ln, Bethlehem, CT, 06751 priced at $975,000 pairs $6,600/mo rent with after a $4,772/mo payment. Total monthly income equals $6,600/mo. Return on cash invested is 19.97% in year one, and rental yield stands at 8.12% on a $975,000 basis. Equity gained on principal adds $6,292/yr, and 5% annual appreciation accumulates to $269,375 by year five. Five-year ROI measures 103.93% and total cumulative return in cash reaches $333,387. For financing, Ziffy Mortgage’s DSCR program evaluates $6,600/mo property income against a $4,772/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1997
4.06 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06751, Bethlehem, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,631 (100%) |
| Owner Occupied HU | 1,211 (74.2%) |
| Renter Occupied HU | 212 (13.0%) |
| Vacant Housing Units | 208 (12.8%) |
| Median Home Value | $397,859 |
| Average Home Value | $522,298 |
Residential
1,369
Single Family
1,337
Multi-Family
32
Businesses
104
Date | Event | Price |
|---|---|---|
| 2025-02-01 | Listing removed | $975,000 |
| 2024-11-15 | Price change | $975,000 |
| 2024-10-04 | Price change | $1,100,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-20 | $9624.00 | 21.90% | $442,500 | 54.07% |
| 2023-03-20 | $7895.00 | -0.04% | $287,200 | N/A |
| 2022-03-20 | $7898.00 | -0.04% | $287,200 | N/A |
What's Special
Walk-up
Listed by: Romelia Diaz • Skye International Realty
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24080937
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
