Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in West Point at 205 Harris Walk, West Point, GA, 31833 priced at $295,090 converts $1,560/mo rent into after a $1,444/mo obligation. Total monthly income equals $1,560/mo. Return on cash invested prints 17.02% in year one, and rental yield reads 6.34% against a $295,090 entry. Equity gained on principal adds $1,904/yr, while 5% annual appreciation compiles into $81,528 by year five. Five-year ROI reaches 87.24% and total cumulative return in cash sums $85,338. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,560/mo property income covering a $1,444/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31833, West Point, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,110 (100%) |
| Owner Occupied HU | 1,945 (62.5%) |
| Renter Occupied HU | 822 (26.4%) |
| Vacant Housing Units | 343 (11.0%) |
| Median Home Value | $233,408 |
| Average Home Value | $243,040 |
Residential
2,882
Single Family
2,541
Multi-Family
341
Businesses
320
Date | Event | Price |
|---|---|---|
| 2025-11-21 | Listed for sale | $295,090 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Dream Finders Homes
Mls Name: Dream Finders Homes
Mls Provider:
Mls ID: #N/A
