








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in New York at 205 3rd Ave APT 4B, New York, NY, 10003 earns $2,382/mo cash flow from $7,891/mo rent with a $3,108/mo payment. Total monthly income totals $7,891/mo, and annual cash flow totals $28,579/yr on $208,915 capital. ROI tracks 33.74% on current figures, and rental yield reads 14.91% at a $635,000 purchase. Equity gained on principal adds $4,098/yr, and 5% annual appreciation supports $175,439 over five years. Five-year ROI reaches 180.27% and total cumulative return in cash sums $376,604. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,891/mo property income instead of your personal income.
Condo
Built in 1964
N/A lot
$N/A/sqft
$1,269 monthly HOA
Neighborhood data shown for ZIP Code: 10003, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,236 (100%) |
| Owner Occupied HU | 8,911 (27.6%) |
| Renter Occupied HU | 19,242 (59.7%) |
| Vacant Housing Units | 4,083 (12.7%) |
| Median Home Value | $1,114,519 |
| Average Home Value | $1,316,464 |
Residential
30,451
Single Family
507
Multi-Family
29,944
Businesses
2,754
Date | Event | Price |
|---|---|---|
| 2024-06-28 | Listed for sale | $635,000 |
| 2007-11-08 | Sold | $549,855 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2010-08-10 | N/A | N/A | N/A | N/A |
| 2009-08-10 | N/A | N/A | N/A | N/A |
| 2008-08-10 | N/A | N/A | N/A | N/A |



Listed by: Dina Cohen - Licensed Associate Real Estate Broker • Brown Harris Stevens
Mls Name: StreetEasy
Mls ID: #1724382