Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hoboken at 205 14th St APT 1R, Hoboken, NJ, 07030 priced at $825,000 converts $7,904/mo rent into $1,416/mo cash flow after a $4,038/mo obligation. Total monthly income equals $7,904/mo, and annual cash flow totals $16,986/yr on $271,425 invested. Return on cash invested prints 26.32% in year one, and rental yield reads 11.5% against a $825,000 entry. Equity gained on principal adds $5,324/yr, while 5% annual appreciation compiles into $227,932 by year five. Five-year ROI reaches 139.4% and total cumulative return in cash sums $378,357. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $7,904/mo property income covering a $4,038/mo payment, not borrower’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
$608 monthly HOA
Neighborhood data shown for ZIP Code: 07030, Hoboken, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,308 (100%) |
| Owner Occupied HU | 9,103 (30.0%) |
| Renter Occupied HU | 19,036 (62.8%) |
| Vacant Housing Units | 2,169 ( 7.2%) |
| Median Home Value | $909,971 |
| Average Home Value | $1,031,969 |
Residential
29,540
Single Family
2,996
Multi-Family
26,544
Businesses
2,139
Date | Event | Price |
|---|---|---|
| 2024-08-30 | Listed for sale | $825,000 |
| 2024-06-28 | Listing removed | N/A |
| 2024-06-11 | Listed for sale | $825,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-03 | $8307.90 | 1.81% | $510,000 | N/A |
| 2022-09-03 | $8160.00 | N/A | $510,000 | N/A |
| 2021-09-03 | $8160.00 | 0.06% | $510,000 | N/A |
Listed by: Tijani Rezki • HUNTER HOMES, LLC
Mls Name: HCMLS
Mls ID: #240011160
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
