Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lewisville at 2045 Biscayne Dr, Lewisville, TX, 75067 offers $3,715/mo rent that, after a $2,193/mo payment, leaves $529/mo cash flow. Total monthly income is $3,715/mo, and annual cash flow is $6,347/yr on $148,512 cash. Return on cash invested measures 24.18% in year one, and rental yield stands at 9.95% at a $448,000 entry. Equity gained on principal adds $2,891/yr while 5% annual appreciation compounds into $123,774 by year five. Five-year ROI records 126.96% and total cumulative return in cash reaches $188,558. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,715/mo property income versus a $2,193/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1990
7,013 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75067, Lewisville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,212 (100%) |
| Owner Occupied HU | 10,883 (37.3%) |
| Renter Occupied HU | 16,963 (58.1%) |
| Vacant Housing Units | 1,366 ( 4.7%) |
| Median Home Value | $370,654 |
| Average Home Value | $416,106 |
Residential
28,178
Single Family
13,229
Multi-Family
14,949
Businesses
1,728
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Idin Deljavan • Citiwide Alliance Realty
Mls Name: NTREIS
Mls ID: #21012511
