Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2040 Matador Ranch Rd, Fort Worth, TX, 76134 uses $104,423 cash to close to unlock $5,409/yr annual cash flow and $451/mo monthly cash flow. Total monthly income runs $2,716/mo, and a $1,542/mo payment keeps the spread at $451/mo. Purchase price stands at $315,000, and rental yield measures 10.35% with $2,716/mo rent. Return on cash invested shows 25.09% in year one, and 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 131.93% and total cumulative return in cash records $137,765. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,716/mo property income covering a $1,542/mo payment rather than investor’s personal income.
Single Family
Built in 2010
5,009 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76134, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,373 (100%) |
| Owner Occupied HU | 5,934 (63.3%) |
| Renter Occupied HU | 3,001 (32.0%) |
| Vacant Housing Units | 438 ( 4.7%) |
| Median Home Value | $300,726 |
| Average Home Value | $318,461 |
Residential
9,311
Single Family
8,004
Multi-Family
1,307
Businesses
316
Date | Event | Price |
|---|---|---|
| 2025-05-01 | Listed for sale | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-01 | $4852.73 | 9.23% | $299,015 | -2.80% |
| 2023-05-01 | $4442.83 | -17.23% | $307,631 | 11.94% |
| 2022-05-01 | $5367.93 | 3.94% | $274,815 | 24.14% |
Listed by: Yvonne Thompson • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20909360
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
