204 W 10th St APT 4, New York, NY, 10014 | $1,240/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

204 W 10th St APT 4, New York, NY, 10014 | $1,240/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

5 Bed
5 Bath
- sft

585 Palisade Ave, Jersey City, NJ, 07302

1 Bed
1 Bath
744 sft

77 Hudson St APT 1403, Jersey City, NJ, 07302

4 Bed
4 Bath
- sft

39 Mildred Terr, Clark, NJ, 07066

- Bed
5 Bath
1518 sft

163 Cleveland Ave, Staten Island, NY, 10308

Nearby investment properties with comparable prices

9 Bed
3 Bath
- sft

22 Farley Ave, Newark, NJ, 07108

5 Bed
3 Bath
- sft

521 Mercer St, Jersey City, NJ, 07306

1 Bed
1 Bath
863 sft

443 2nd St APT 316, Jersey City, NJ, 07302

2 Bed
2 Bath
887 sft

354 3rd St #3, Jersey City, NJ, 07302

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 204 W 10th St APT 4, New York, NY, 10014 priced at $599,000 pairs $6,038/mo rent with $1,240/mo cash flow after a $2,932/mo payment. Total monthly income equals $6,038/mo, and annual cash flow comes to $14,877/yr on $197,071 invested. Return on cash invested is 27.61% in year one, and rental yield stands at 12.1% on a $599,000 basis. Equity gained on principal adds $3,865/yr, and 5% annual appreciation accumulates to $165,493 by year five. Five-year ROI measures 146.5% and total cumulative return in cash reaches $288,718. For financing, Ziffy Mortgage’s DSCR program evaluates $6,038/mo property income against a $2,932/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 1900

N/A lot

$N/A/sqft

$798 monthly HOA

More details about the property

NEW PRICE! Quiet and serene West Village 1 bedroom for sale on the best block West 10th Street between Bleecker and West 4th Streets. This sunny peaceful abode is on the parlor floor level of the building and faces west. White oak hardwood floors and high ceilings throughout. White tile windowed kitchen with chopping block wood counters, stylish open shelves and a new Bertazzoni range/oven. The bedroom easily fits a queen sized bed and has two closets. Subway tile and marble windowed bath with tub/shower. 204 West 10th Street built in the early 1900s is a boutique cooperative building with only 29 apartments. This friendly cooperative is open to parents buying for children, co-purchasing, pied-a-terre purchases, and unlimited subletting after 2 years of ownership (annual fee applies). Very low monthly maintenance. **Pets permitted with coop board approval.** Washer/dryer in apartment allowed. Steps from Bleecker Street boutique shops and top restaurants like Extra Virgin, Sant Ambroeus, LArtusi, Dante, Caf Kitsun and much more.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10014, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,730 (100%)
Owner Occupied HU	5,412 (24.9%)
Renter Occupied HU	13,475 (62.0%)
Vacant Housing Units	2,843 (13.1%)
Median Home Value	$1,392,361
Average Home Value	$1,447,235