204 Dickson Ct, Highland Park, NJ, 08904 | $167/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

204 Dickson Ct, Highland Park, NJ, 08904 | $167/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
- sft

67 Locust Ln, Princeton, NJ, 08540

2 Bed
2 Bath
1060 sft

16 Pardun Ave, Milltown, NJ, 08850

5 Bed
4 Bath
- sft

5 Woodward Dr, Belle Mead, NJ, 08502

3 Bed
3 Bath
2266 sft

166 Neil Ct, Princeton, NJ, 08540

Nearby investment properties with comparable prices

4 Bed
3 Bath
2247 sft

12 Clementon Way, LAWRENCEVILLE, NJ, 08648

3 Bed
2 Bath
- sft

584 Hillsborough Rd, Hillsborough, NJ, 08844

Rental Income+ 1 more

4 Bed
2 Bath
1783 sft

142 Joyce Kilmer Ave, New Brunswick, NJ, 08901

7 Bed
4 Bath
1627 sft

188 Seaman St, New Brunswick, NJ, 08901

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Highland Park at 204 Dickson Ct, Highland Park, NJ, 08904 priced at $598,000 converts $4,430/mo rent into $167/mo cash flow after a $2,927/mo obligation. Total monthly income equals $4,430/mo, and annual cash flow totals $2,010/yr on $196,742 invested. Return on cash invested prints 21.08% in year one, and rental yield reads 8.89% against a $598,000 entry. Equity gained on principal adds $3,859/yr, while 5% annual appreciation compiles into $165,216 by year five. Five-year ROI reaches 110.35% and total cumulative return in cash sums $217,112. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,430/mo property income covering a $2,927/mo payment, not borrower’s personal income.

Townhouse

Built in 2020

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautifully upgraded 3-bedroom, 3-bath townhouse in the desirable Heritage at Highland Park community! Built in 2020 and offering approximately 1,665 sq ft of modern living space, this home features brand-new high-end pre-finished engineered wood floors throughout both levels and new stainless-steel appliances. The open-concept design showcases a bright living and dining area ideal for entertaining, a gourmet kitchen with granite countertops, 42 inch cabinetry, and a spacious island. Enjoy three full baths with contemporary finishes, nine-foot ceilings, and abundant natural light. Additional highlights include an attached one-car garage, professional landscaping, and low-maintenance living in a vibrant neighborhood. Conveniently located near Raritan Avenue's shops and restaurants, downtown New Brunswick, Rutgers University, and NJ Transit for an easy NYC commute, this move-in-ready home offers the perfect combination of luxury, style, and location!