20354 SW Navarre Ln, Beaverton, OR, 97007 | $872/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

20354 SW Navarre Ln, Beaverton, OR, 97007 | $872/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
5477 sft

20417 SW Inglis Dr, Beaverton, OR, 97007

4 Bed
4 Bath
4040 sft

29751 NW Quail Run Dr, Yamhill, OR, 97119

4 Bed
5 Bath
4283 sft

16650 NE Pit Rd, Hillsboro, OR, 97123

6 Bed
4 Bath
4015 sft

25995 SW Vanderschuere Rd, Hillsboro, OR, 97123

Nearby investment properties with comparable prices

4 Bed
3 Bath
2898 sft

315 W Edgewood Dr, Newberg, OR, 97132

4 Bed
2 Bath
2734 sft

116 SE Mountain View Ln, McMinnville, OR, 97128

4 Bed
3 Bath
2626 sft

755 NW Morning View Ct, McMinnville, OR, 97128

5 Bed
3 Bath
2601 sft

154 SW Mount Adams St, McMinnville, OR, 97128

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beaverton at 20354 SW Navarre Ln, Beaverton, OR, 97007 uses $250,040 cash to close to unlock $10,468/yr annual cash flow and $872/mo monthly cash flow. Total monthly income runs $5,460/mo, and a $3,720/mo payment keeps the spread at $872/mo. Purchase price stands at $760,000, and rental yield measures 8.62% with $5,460/mo rent. Return on cash invested shows 24.25% in year one, and 5% annual appreciation builds toward $209,974 over five years. Five-year ROI reaches 125.87% and total cumulative return in cash records $314,737. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,460/mo property income covering a $3,720/mo payment rather than investor’s personal income.

Single Family

Built in 2014

4,791 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 20354 SW Navarre Ln! This beautiful home features soaring ceilings, expansive living spaces, and an abundance of natural light from its many windows, creating a bright and inviting atmosphere. Backing to HOA-owned greenspace, the pristine and private backyard is your personal retreatcomplete with a covered stamped-concrete patio perfect for outdoor living and entertaining.Inside, youll find plenty of room for everyone with 4 bedrooms, an office, and a bonus room. The generous primary suite has been tastefully remodeled and includes two walk-in closets for ultimate convenience. Located just a short stroll from scenic Jenkins Estate with its playgrounds and walking paths, and offering easy access to SW Beavertons shops and restaurants, this home blends comfort, privacy, and convenience in one perfect package.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97007, Beaverton, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,831 (100%)
Owner Occupied HU	13,859 (69.9%)
Renter Occupied HU	5,153 (26.0%)
Vacant Housing Units	819 ( 4.1%)
Median Home Value	$650,102
Average Home Value	$693,944