Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Spring Branch at 2035 Laguna, Spring Branch, TX, 78070 generates $2,094/mo in rent and, after a $1,224/mo payment, leaves $311/mo in cash flow. Total monthly income is $2,094/mo, and annual cash flow is $3,735/yr on $82,875 invested. Return on cash invested sits at 24.42% in year one, and rental yield is 10.05% on a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 128.29% and total cumulative return in cash sums $106,318. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,094/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
6,098 sqft lot
$N/A/sqft
$55 annually HOA
Neighborhood data shown for ZIP Code: 78070, Spring Branch, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,971 (100%) |
| Owner Occupied HU | 8,394 (84.2%) |
| Renter Occupied HU | 885 ( 8.9%) |
| Vacant Housing Units | 692 ( 6.9%) |
| Median Home Value | $596,751 |
| Average Home Value | $695,534 |
Residential
9,272
Single Family
8,986
Multi-Family
286
Businesses
618
Date | Event | Price |
|---|---|---|
| 2025-03-15 | Listed for sale | $250,000 |
| 2025-02-21 | Listing removed | $265,000 |
| 2025-02-03 | Pending sale | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-16 | $1549.57 | -52.11% | $216,630 | 0.01% |
| 2023-03-16 | $3235.46 | -2.25% | $216,600 | 10.58% |
| 2022-03-16 | $3309.85 | 2391.04% | $195,880 | 2532.80% |
Listed by: Anyiesa Johnson • Opendoor Brokerage, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1850173
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
