Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Joshua at 2033 Gentle Springs Dr, Joshua, TX, 76058 earns from $2,334/mo rent with a $3,793/mo payment. Total monthly income totals $2,334/mo. ROI tracks 5.03% on current figures, and rental yield reads 3.61% at a $775,000 purchase. Equity gained on principal adds $5,001/yr, and 5% annual appreciation supports $214,118 over five years. Five-year ROI reaches 24.27% and total cumulative return in cash sums $61,891. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,334/mo property income instead of your personal income.
Single Family
Built in 2006
0.83 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2025-07-03 | Listed for sale | $775,000 |
| 2018-12-02 | Listing removed | $414,998 |
| 2018-11-17 | Listed for sale | $414,998 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-03 | N/A | N/A | $546,465 | 10.00% |
| 2023-07-03 | $9582.34 | -9.89% | $496,786 | 10.00% |
| 2022-07-03 | $10634.31 | 7.45% | $451,624 | 10.00% |
Listed by: Pamela Carter • We Sell Texas
Mls Name: NTREIS
Mls ID: #20988061
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
