20318 Windsor Trace Ln, Richmond, TX, 77407 | 8.24% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

20318 Windsor Trace Ln, Richmond, TX, 77407 | 8.24% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1580 sft

24670 Folkstone Cir, Katy, TX, 77494

3 Bed
2 Bath
1595 sft

CADEN Plan, Sorrento, Richmond, TX, 77406

Pelham Plan, Jones Creek Reserve : Bristol Collection

4 Bed
3 Bath
2410 sft

Pelham Plan, Jones Creek Reserve : Bristol Collection, Richmond, TX, 77406

4 Bed
3 Bath
2322 sft

7839 Cavour Dr, Richmond, TX, 77406

Nearby investment properties with comparable prices

5 Bed
4 Bath
2913 sft

6546 White Tail Ct, Richmond, TX, 77406

3 Bed
2 Bath
1979 sft

23618 Carducci Dr, Richmond, TX, 77406

4 Bed
4 Bath
2526 sft

1122 Muscadine Hollow Ln, Richmond, TX, 77406

3 Bed
2 Bath
2141 sft

26219 Mercy Moss Ln, Richmond, TX, 77406

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Richmond at 20318 Windsor Trace Ln, Richmond, TX, 77407 generates $2,677/mo in rent, after a $1,909/mo payment. Total monthly income is $2,677/mo. Return on cash invested sits at 19.01% in year one, and rental yield is 8.24% on a $390,000 entry. Equity gained on principal adds $2,517/yr, while 5% annual appreciation builds toward $107,750 over five years. Five-year ROI reaches 99.27% and total cumulative return in cash sums $128,336. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,677/mo property income rather than buyer’s personal income.

Single Family

Built in 2005

6,965 sqft lot

$N/A/sqft

No HOA

More details about the property

Step into this beautifully remodeled 3-bedroom, 2.5-bath home where every detail has been thoughtfully upgraded. Fresh paint throughout and water-resistant luxury vinyl flooring create a bright, modern feel. The kitchen impresses with quartz countertops, white cabinetry, brass hardware, custom backsplash, and stainless steel appliances. Designer-remodeled bathrooms feature elegant finishes. The spacious living area offers an open layout perfect for entertaining. Primary suite includes crown molding for an added touch of luxury and a freshly renovated bathroom completed this November. Roof approximately 4 years old, HVAC serviced August 2025, and owned alarm system included. Relax outdoors under the covered patio with a freestanding dual grillpropane and wood-burning sides. Zoned to the new Ella Banks Junior High and Thomas High School and near the new Creekside Park with trails and playgrounds.