Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 20303 Cherry Orchard Ln, Katy, TX, 77449 earns $278/mo cash flow from $2,287/mo rent with a $1,346/mo payment. Total monthly income totals $2,287/mo, and annual cash flow totals $3,339/yr on $91,163 capital. ROI tracks 23.57% on current figures, and rental yield reads 9.98% at a $275,000 purchase. Equity gained on principal adds $1,775/yr, and 5% annual appreciation supports $75,977 over five years. Five-year ROI reaches 123.98% and total cumulative return in cash sums $113,027. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,287/mo property income instead of your personal income.
Single Family
Built in 2002
6,764 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 77449, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,204 (100%) |
| Owner Occupied HU | 29,727 (64.3%) |
| Renter Occupied HU | 14,352 (31.1%) |
| Vacant Housing Units | 2,125 ( 4.6%) |
| Median Home Value | $266,123 |
| Average Home Value | $298,870 |
Residential
45,273
Single Family
39,223
Multi-Family
6,050
Businesses
1,711
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $275,000 |
| 2024-11-07 | Listing removed | $1,999 |
| 2024-10-31 | Price change | $1,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-03 | $4703.34 | 2.93% | $257,667 | -1.06% |
| 2023-04-03 | $4569.40 | 7.02% | $260,440 | 17.56% |
| 2022-04-03 | $4269.60 | N/A | $221,545 | 25.36% |
Listed by: Jessica Zamora • Century 21 Lucky Money
Mls Name: HAR
Mls Provider:
Mls ID: #69577370
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
