203 Yoakum Pkwy APT 1512, Alexandria, VA, 22304 | $696/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

203 Yoakum Pkwy APT 1512, Alexandria, VA, 22304 | $696/mo Cash Flow | Ziffy

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1621 sft

203 Yoakum Pkwy APT 825, Alexandria, VA, 22304

3 Bed
3 Bath
1621 sft

309 Yoakum Pkwy APT 1608, Alexandria, VA, 22304

3 Bed
2 Bath
1621 sft

307 Yoakum Pkwy APT 926, Alexandria, VA, 22304

3 Bed
3 Bath
2164 sft

15148 Kentshire Dr, Woodbridge, VA, 22191

Nearby investment properties with comparable prices

2 Bed
3 Bath
1365 sft

7705 Haynes Point Way UNIT 2802, Alexandria, VA, 22315

2 Bed
3 Bath
1142 sft

6603 Netties Ln UNIT 1708, Alexandria, VA, 22315

3 Bed
3 Bath
1460 sft

6433 Fenestra Ct #56B, Burke, VA, 22015

3 Bed
3 Bath
1248 sft

5940 Founders Hill Dr UNIT 301, Alexandria, VA, 22310

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Alexandria at 203 Yoakum Pkwy APT 1512, Alexandria, VA, 22304 offers a 8.89% rental yield on a $485,000 purchase with $3,595/mo rent. Total monthly income registers $3,595/mo, and a $2,374/mo payment leaves $696/mo available for distribution. Annual cash flow reaches $8,347/yr on $160,778 to close, and return on cash invested stands at 25.1% in year one. Equity gained on principal adds $3,130/yr while 5% annual appreciation supports $133,997 over five years. Portfolio math shows five-year ROI at 130.41% and total cumulative return in cash at $209,666. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,595/mo property income against a $2,374/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1975

N/A lot

$N/A/sqft

No HOA

More details about the property

Tastefully remodeled 3 bedroom home (or 2 bedrooms and Den) with two remodeled baths. Over 1600 square feet of living area. Galley Kitchen remodeled with maple cabinetry and granite countertops and top of the line appliances including: Stainless Steel Refrigerator, Over-the-Range Microwave, Range, Dishwasher and in-unit Laundry Center; ceramic tile flooring. Living Area is abundant to include oversized Living Room, with Dining Room directly off Kitchen. Third Bedroom or Den can be additional living space. Two oversized Bedrooms to include Primary Bedroom with the best designed walk-in closet having ceiling-to-floor mirror for dressing, and an abundance of clothes hanging area plus shelving and drawers plus specific area for shoes. Primary Bath off Primary Bedroom has walk-in ceramic tile shower. Second Bedroom has oversized closet and carpet under your feet. Second Bath in hallway away from Living Area has ceramic tile bath plus tub. Plantation Shutters throughout. Private Balcony for family gatherings; electric grills allowed. HVAC system with climate control under occupant direction. All utilities included in monthly assessment fees along with access to amenities to include the indoor and outdoor pools, racquet sport of tennis and pickle ball, Fitness Center, library, Hair Salon, Convenience Store/Cafe and much more. Monthly rental payment includes electricity, gas, water, sewer, garbage, building antenna, parking, Master Insurance Policy and use of all amenities. Parking for 4 vehicles -- 1 assigned Parking Space #104; 3 parking passes. Resort style living in a gated community just minutes away from DC, Alexandria, Pentagon and National Airport. Pet friendly community with 24 hours Patrol services, situated on 37 acres of exclusively landscaped surroundings. With its prime location in Alexandria, Virginia, amenities unmatched by other condominium complexes while living in a serene residential community. Property Tenant occupied with expiration date of 10-30-2025 for lease.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22304, Alexandria, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,314 (100%)
Owner Occupied HU	9,329 (38.4%)
Renter Occupied HU	13,537 (55.7%)
Vacant Housing Units	1,448 ( 6.0%)
Median Home Value	$544,734
Average Home Value	$667,328