203 W 81st St #2F, New York, NY, 10024 | 7.78% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

203 W 81st St #2F, New York, NY, 10024 | 7.78% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
- sft

26 Wardell Rd, Livingston, NJ, 07039

1 Bed
1 Bath
844 sft

390 W End Ave #1DN, New York, NY, 10024

1 Bed
2 Bath
1340 sft

390 W End Ave #2DS, New York, NY, 10024

1 Bed
1 Bath
- sft

2166 Broadway APT 22D, New York, NY, 10024

Nearby investment properties with comparable prices

1 Bed
1 Bath
682 sft

432 W 52nd St APT 7H, New York, NY, 10019

1 Bed
1 Bath
- sft

61 W 62nd St APT 17L, New York, NY, 10023

- Bed
1 Bath
473 sft

517 W 29th St APT 6F, New York, NY, 10001

1 Bed
1 Bath
- sft

165 W 66th St APT 8D, Manhattan, NY, 10023

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 203 W 81st St #2F, New York, NY, 10024 offers a 7.78% rental yield on a $815,000 purchase with $5,285/mo rent. 36% in year one. Equity gained on principal adds $5,259/yr while 5% annual appreciation supports $225,169 over five years. Portfolio math shows five-year ROI at 100.49% and total cumulative return in cash at $269,449. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,285/mo property income against a $3,989/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1911

N/A lot

$N/A/sqft

No HOA

More details about the property

Perfectly situated on West 81st Street, this turnkey home combines pre-war charm with modern convenience. Renovated and move-in ready, the residence features soaring ceilings, abundant storage, and a thoughtfully designed layout that maximizes space and light. Pin-drop quiet, it offers a rare retreat in the city. Step outside to discover the neighborhoods best from the iconic Zabars to quaint shops, cafes, and world-class dining. With the subway just around the corner, the entire city is at your fingertips. Located in The Barrington, a full-service pre-war condominium, residents enjoy a doorman, live-in super, elevator, laundry, bike room, and additional storage. A true gem on the Upper West Side, this home blends historic character with modern finishes, offering the best of both worlds. Investors welcome! Current tenant is exemplary and would love to stay.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10024, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	34,255 (100%)
Owner Occupied HU	10,791 (31.5%)
Renter Occupied HU	19,161 (55.9%)
Vacant Housing Units	4,303 (12.6%)
Median Home Value	$1,690,841
Average Home Value	$1,553,022