Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Centerville at 203 Chalet Cv, Centerville, GA, 31028 generates $5,628/mo in rent, after a $5,629/mo payment. Total monthly income is $5,628/mo. Return on cash invested sits at 15.75% in year one, and rental yield is 5.87% on a $1,150,000 entry. Equity gained on principal adds $7,421/yr, while 5% annual appreciation builds toward $317,724 over five years. Five-year ROI reaches 80.4% and total cumulative return in cash sums $299,553. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,628/mo property income rather than buyer’s personal income.
Single Family
Built in 2014
0.89 Acres lot
$N/A/sqft
$750 annually HOA
Neighborhood data shown for ZIP Code: 31028, Centerville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,663 (100%) |
| Owner Occupied HU | 1,925 (72.3%) |
| Renter Occupied HU | 618 (23.2%) |
| Vacant Housing Units | 120 ( 4.5%) |
| Median Home Value | $227,220 |
| Average Home Value | $258,292 |
Residential
2,732
Single Family
2,333
Multi-Family
399
Businesses
247
Date | Event | Price |
|---|---|---|
| 2025-08-02 | Listed for sale | $1,150,000 |
| 2025-03-01 | Listing removed | $1,170,000 |
| 2024-11-26 | Price change | $1,170,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-02 | $8143.28 | -22.02% | $360,320 | 14.31% |
| 2023-08-02 | $10442.89 | 10.07% | $315,200 | 11.24% |
| 2022-08-02 | $9487.45 | 7.04% | $283,360 | 12.09% |
Listed by: Stephanie Griffith • KELLER WILLIAMS REALTY MIDDLE GEORGIA
Mls Name: CGMLS
Mls ID: #255090
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
