Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 203 Carroll St, Fort Worth, TX, 76107 priced at $684,900 pairs $2,118/mo rent with after a $3,352/mo payment. Total monthly income equals $2,118/mo. Return on cash invested is 5.4% in year one, and rental yield stands at 3.71% on a $684,900 basis. Equity gained on principal adds $4,420/yr, and 5% annual appreciation accumulates to $189,225 by year five. Five-year ROI measures 26.23% and total cumulative return in cash reaches $59,115. For financing, Ziffy Mortgage’s DSCR program evaluates $2,118/mo property income against a $3,352/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2024
914.76 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Brit Ewers • Compass RE Texas, LLC.
Mls Name: NTREIS
Mls ID: #21128491
