Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sugar Land at 2027 Creek Valley Ln, Sugar Land, TX, 77478 earns $300/mo cash flow from $2,590/mo rent with a $1,576/mo payment. Total monthly income totals $2,590/mo, and annual cash flow totals $3,603/yr on $106,743 capital. ROI tracks 23.28% on current figures, and rental yield reads 9.65% at a $322,000 purchase. Equity gained on principal adds $2,078/yr, and 5% annual appreciation supports $88,963 over five years. Five-year ROI reaches 122.18% and total cumulative return in cash sums $130,423. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,590/mo property income instead of your personal income.
Single Family
Built in 1984
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77478, Sugar Land, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,079 (100%) |
| Owner Occupied HU | 7,151 (70.9%) |
| Renter Occupied HU | 2,428 (24.1%) |
| Vacant Housing Units | 500 ( 5.0%) |
| Median Home Value | $434,656 |
| Average Home Value | $499,149 |
Residential
9,679
Single Family
8,168
Multi-Family
1,511
Businesses
2,293
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lucy Ware • Birdsong Real Estate
Mls Name: HAR
Mls ID: #33711597
