Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brandon at 2026 Chelam Way, Brandon, FL, 33511 generates $3,623/mo in rent and, after a $2,442/mo payment, leaves $312/mo in cash flow. Total monthly income is $3,623/mo, and annual cash flow is $3,743/yr on $165,419 invested. Return on cash invested sits at 22.17% in year one, and rental yield is 8.71% on a $499,000 entry. Equity gained on principal adds $3,220/yr, while 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 115.55% and total cumulative return in cash sums $191,142. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,623/mo property income rather than buyer’s personal income.
Single Family
Built in 1993
8,395 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33511, Brandon, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,498 (100%) |
| Owner Occupied HU | 12,789 (52.2%) |
| Renter Occupied HU | 10,426 (42.6%) |
| Vacant Housing Units | 1,283 ( 5.2%) |
| Median Home Value | $409,805 |
| Average Home Value | $463,243 |
Residential
22,847
Single Family
16,018
Multi-Family
6,829
Businesses
1,997
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Bob Sherwood • RE/MAX BAYSIDE REALTY LLC
Mls Name: Stellar MLS
Mls ID: #TB8418850
