Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lakeland at 2025 Sylvester Rd UNIT NN3, Lakeland, FL, 33803 with 5% annual appreciation on a $230,000 basis while $2,863/mo rent supports operations. Total monthly income totals $2,863/mo and a $1,126/mo payment preserves $1,036/mo for cash returns. Annual cash flow comes to $12,437/yr on $76,245 deployed, and return on cash invested reaches 36.22% in year one. Equity gained on principal adds $1,484/yr, and five-year appreciation sums $63,545 alongside rental yield of 14.94%. Five-year ROI measures 192.64% and total cumulative return in cash totals $146,875.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,863/mo property income versus a $1,126/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 1998
3,907 sqft lot
$N/A/sqft
$300 monthly HOA
Neighborhood data shown for ZIP Code: 33803, Lakeland, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,347 (100%) |
| Owner Occupied HU | 7,920 (55.2%) |
| Renter Occupied HU | 4,890 (34.1%) |
| Vacant Housing Units | 1,537 (10.7%) |
| Median Home Value | $328,145 |
| Average Home Value | $368,084 |
Residential
13,625
Single Family
9,769
Multi-Family
3,856
Businesses
1,060
Date | Event | Price |
|---|---|---|
| 2024-08-14 | Listed for sale | $230,000 |
| 2021-11-23 | Sold | $200,000 |
| 2021-10-25 | Pending sale | $184,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | N/A | N/A | $128,855 | 3.00% |
| 2022-08-31 | $1425.70 | 124.35% | $125,102 | 64.84% |
| 2021-08-31 | $635.47 | 1.82% | $75,894 | 1.40% |
Listed by: Cyleste Goodson • REGAL REAL ESTATE LLC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #L4946732
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
