Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rosenberg at 2022 Bloommist Ct, Rosenberg, TX, 77469 offers $3,115/mo rent that, after a $1,738/mo payment, leaves $538/mo cash flow. Total monthly income is $3,115/mo, and annual cash flow is $6,451/yr on $117,683 cash. Return on cash invested measures 25.39% in year one, and rental yield stands at 10.53% at a $355,000 entry. Equity gained on principal adds $2,291/yr while 5% annual appreciation compounds into $98,080 by year five. Five-year ROI records 133.66% and total cumulative return in cash reaches $157,296. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,115/mo property income versus a $1,738/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2009
0.25 Acres lot
$N/A/sqft
$630 annually HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-05-27 | Listed for sale | $355,000 |
| 2025-05-21 | Listing removed | $365,000 |
| 2025-05-07 | Price change | $365,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2021-05-27 | $2459.65 | 15.16% | N/A | N/A |
| 2020-05-27 | $2135.81 | -2.43% | N/A | N/A |
| 2019-05-27 | $2189.08 | 0.48% | N/A | N/A |
Listed by: Ebonee Bledsoe • Anchored Real Estate Group
Mls Name: HAR
Mls Provider:
Mls ID: #30108042
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
