Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richmond at 20210 Emerald Cliff Ln, Richmond, TX, 77407 earns $266/mo cash flow from $2,497/mo rent with a $1,493/mo payment. Total monthly income totals $2,497/mo, and annual cash flow totals $3,189/yr on $101,108 capital. ROI tracks 23.06% on current figures, and rental yield reads 9.82% at a $305,000 purchase. Equity gained on principal adds $1,968/yr, and 5% annual appreciation supports $84,266 over five years. Five-year ROI reaches 121.22% and total cumulative return in cash sums $122,566. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,497/mo property income instead of your personal income.
Single Family
Built in 2007
5,758 sqft lot
$N/A/sqft
$746 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $305,000 |
| 2016-12-14 | Sold | N/A |
| 2016-11-13 | Pending sale | $189,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-18 | $3143.54 | 11.95% | $269,939 | 10.00% |
| 2023-04-18 | $2808.08 | -15.92% | $245,399 | 10.00% |
| 2022-04-18 | $3339.96 | 3.54% | $223,090 | 10.00% |
Listed by: Monique Castro • Third Coast Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #14636558
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
