Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grand Prairie at 2021 Bristol Cir, Grand Prairie, TX, 75051 at $335,000 posts ROI 25.8% with $545/mo cash flow from $2,928/mo rent. Total monthly income equals $2,928/mo, and annual cash flow records $6,545/yr on $111,053 to close. Return on cash invested measures 25.8% and rental yield reads 10.49% at the current $335,000. Equity gained on principal adds $2,162/yr, and 5% annual appreciation supports $92,554 by year five. Five-year ROI prints 135.67% and total cumulative return in cash totals $150,668.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,928/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1964
8,929 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75051, Grand Prairie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,179 (100%) |
| Owner Occupied HU | 6,325 (48.0%) |
| Renter Occupied HU | 6,047 (45.9%) |
| Vacant Housing Units | 807 ( 6.1%) |
| Median Home Value | $228,777 |
| Average Home Value | $275,430 |
Residential
13,320
Single Family
9,857
Multi-Family
3,463
Businesses
1,218
Date | Event | Price |
|---|---|---|
| 2025-04-28 | Listed for sale | $335,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-28 | $4218.14 | 9.52% | $314,400 | 17.17% |
| 2023-04-28 | $3851.46 | -14.87% | $268,330 | N/A |
| 2022-04-28 | $4524.20 | 1.03% | $268,330 | 23.34% |
Listed by: Ray Bobo • Keller Williams Lonestar DFW
Mls Name: NTREIS
Mls ID: #20907714
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
