








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Raymond at 202 Route 27 APT 7, Raymond, NH, 03077 earns $510/mo cash flow from $2,520/mo rent with a $1,468/mo payment. Total monthly income totals $2,520/mo, and annual cash flow totals $6,116/yr on $99,417 capital. ROI tracks 26.06% on current figures, and rental yield reads 10.08% at a $299,900 purchase. Equity gained on principal adds $1,935/yr, and 5% annual appreciation supports $82,857 over five years. Five-year ROI reaches 136.51% and total cumulative return in cash sums $135,712. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,520/mo property income instead of your personal income.
Townhouse
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03077, Raymond, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,644 (100%) |
| Owner Occupied HU | 3,648 (78.6%) |
| Renter Occupied HU | 805 (17.3%) |
| Vacant Housing Units | 191 ( 4.1%) |
| Median Home Value | $396,947 |
| Average Home Value | $567,850 |
Residential
4,333
Single Family
3,875
Multi-Family
458
Businesses
280
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Cheryl Waitt • Homes of New Hampshire Realty, LLC
Mls Name: MLS PIN
Mls ID: #73415113