Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Wayne at 202 Newark Pompton Tpke, Wayne, NJ, 07470 uses $158,789 cash to close to unlock $16,515/yr annual cash flow and $1,376/mo monthly cash flow. Total monthly income runs $4,790/mo, and a $2,344/mo payment keeps the spread at $1,376/mo. Purchase price stands at $479,000, and rental yield measures 12% with $4,790/mo rent. Return on cash invested shows 30.31% in year one, and 5% annual appreciation builds toward $132,339 over five years. Five-year ROI reaches 159.87% and total cumulative return in cash records $253,851. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,790/mo property income covering a $2,344/mo payment rather than investor’s personal income.
Single Family
Built in 1935
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07470, Wayne, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,128 (100%) |
| Owner Occupied HU | 14,851 (77.6%) |
| Renter Occupied HU | 3,702 (19.4%) |
| Vacant Housing Units | 575 ( 3.0%) |
| Median Home Value | $626,892 |
| Average Home Value | $645,853 |
Residential
19,226
Single Family
17,362
Multi-Family
1,864
Businesses
1,742
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Julianne Sirugo • Coldwell Banker Realty
Mls Name: GSMLS
Mls ID: #3997470
