Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hillside at 202 Fitzpatrick St, Hillside, NJ, 07205 at $400,000 posts ROI 26.91% with $774/mo cash flow from $3,625/mo rent. Total monthly income equals $3,625/mo, and annual cash flow records $9,284/yr on $132,600 to close. Return on cash invested measures 26.91% and rental yield reads 10.88% at the current $400,000. Equity gained on principal adds $2,581/yr, and 5% annual appreciation supports $110,513 by year five. Five-year ROI prints 141.62% and total cumulative return in cash totals $187,792.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,625/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1926
3,920 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-09-09 | Sold | $400,000 |
| 2025-07-29 | Pending sale | $385,000 |
| 2025-07-10 | Listed for sale | $385,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-13 | $8071.43 | 3.00% | $97,800 | N/A |
| 2023-10-13 | $7836.71 | 0.93% | $97,800 | N/A |
| 2022-10-13 | $7764.34 | 0.66% | $97,800 | N/A |
Listed by: Leslie G. Brown • Bhhs Jordan Baris Realty
Mls Name: GSMLS
Mls Provider:
Mls ID: #3974283
Disclaimer: The data relating to real estate for sale on this website comes in part from the IDX Program of Garden State Multiple Listing Service, L.L.C. Real estate listings held by other brokerage firms are marked as IDX Listing. Information deemed reliable but not guaranteed. Copyright 2025 Garden State Multiple Listing Service, L.L.C. All rights reserved. Notice: The dissemination of listings on this website does not constitute the consent required by N.J.A.C. 11:5.6.1 (n) for the advertisement of listings exclusively for sale by another broker. Any such consent must be obtained in writing from the listing broker.
