Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Shavano Park at 202 DURAND OAK, Shavano Park, TX, 78230 priced at $1,600,000 converts $13,650/mo rent into $2,238/mo cash flow after a $7,831/mo obligation. Total monthly income equals $13,650/mo, and annual cash flow totals $26,853/yr on $518,400 invested. Return on cash invested prints 25.55% in year one, and rental yield reads 10.24% against a $1,600,000 entry. Equity gained on principal adds $10,325/yr, while 5% annual appreciation compiles into $442,051 by year five. Five-year ROI reaches 134.26% and total cumulative return in cash sums $695,991. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $13,650/mo property income covering a $7,831/mo payment, not borrower’s personal income.
Single Family
Built in 1994
0.88 Acres lot
$N/A/sqft
$415 annually HOA
Neighborhood data shown for ZIP Code: 78230, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,999 (100%) |
| Owner Occupied HU | 9,106 (43.4%) |
| Renter Occupied HU | 10,047 (47.8%) |
| Vacant Housing Units | 1,846 ( 8.8%) |
| Median Home Value | $376,879 |
| Average Home Value | $427,244 |
Residential
20,436
Single Family
10,630
Multi-Family
9,806
Businesses
1,457
Date | Event | Price |
|---|---|---|
| 2024-07-16 | Price change | $1,600,000 |
| 2024-05-16 | Listed for sale | $1,700,000 |
| 2017-05-15 | Listing removed | $875,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $22986.52 | -1.52% | $1,212,118 | 10.00% |
| 2022-08-16 | $23342.34 | 107.80% | $1,101,925 | 10.00% |
| 2021-08-16 | $11232.87 | N/A | $1,001,750 | 1.92% |
No similar rental properties found nearby.
What's Special
Pull Down Storage
Listed by: Dix Densley • RE/MAX Associates
Mls Name: SABOR
Mls Provider:
Mls ID: #1775819
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
