








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Annapolis at 202 Autumn Leaf Pl, Annapolis, MD, 21401 generates $5,986/mo in rent and, after a $3,915/mo payment, leaves $1,011/mo in cash flow. Total monthly income is $5,986/mo, and annual cash flow is $12,134/yr on $263,167 invested. Return on cash invested sits at 24.67% in year one, and rental yield is 8.98% on a $799,900 entry. Equity gained on principal adds $5,162/yr, while 5% annual appreciation builds toward $220,998 over five years. Five-year ROI reaches 128.4% and total cumulative return in cash sums $337,896. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,986/mo property income rather than buyer’s personal income.
Single Family
Built in 1985
9,578 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21401, Annapolis, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,760 (100%) |
| Owner Occupied HU | 10,993 (55.6%) |
| Renter Occupied HU | 7,111 (36.0%) |
| Vacant Housing Units | 1,656 ( 8.4%) |
| Median Home Value | $657,978 |
| Average Home Value | $740,220 |
Residential
18,554
Single Family
14,395
Multi-Family
4,159
Businesses
3,390
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jim Schaecher • Keller Williams Flagship
Mls Name: Bright MLS
Mls ID: #MDAA2132068