Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,110/mo, and a $1,463/mo payment. Purchase price stands at $299,000, and rental yield measures 8.47% with $2,110/mo rent. Return on cash invested shows 19.72% in year one, and 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 103.05% and total cumulative return in cash records $102,142. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,110/mo property income covering a $1,463/mo payment rather than investor’s personal income.
Single Family
Built in 1983
2.37 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77422, Brazoria, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,108 (100%) |
| Owner Occupied HU | 4,238 (69.4%) |
| Renter Occupied HU | 941 (15.4%) |
| Vacant Housing Units | 929 (15.2%) |
| Median Home Value | $304,232 |
| Average Home Value | $315,027 |
Residential
4,922
Single Family
4,830
Multi-Family
92
Businesses
258
Date | Event | Price |
|---|---|---|
| 2025-01-08 | Price change | $299,000 |
| 2024-11-01 | Price change | $349,000 |
| 2024-08-28 | Price change | $359,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4003.53 | -8.95% | $245,000 | -45.14% |
| 2023-02-13 | $4396.92 | 37.22% | $446,604 | 84.88% |
| 2022-02-13 | $3204.37 | -7.23% | $241,560 | 10.00% |
Listed by: Blake Yarborough • The Yarborough Group
Mls Name: HAR
Mls Provider:
Mls ID: #86446921
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
