Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Carrollton at 2019 Shenandoah Dr, Carrollton, TX, 75007 earns $935/mo cash flow from $4,490/mo rent with a $2,447/mo payment. Total monthly income totals $4,490/mo, and annual cash flow totals $11,216/yr on $165,750 capital. ROI tracks 26.68% on current figures, and rental yield reads 10.78% at a $500,000 purchase. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,141 over five years. Five-year ROI reaches 140.33% and total cumulative return in cash sums $232,604. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,490/mo property income instead of your personal income.
Single Family
Built in 1973
0.25 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-10-09 | Listed for sale | $500,000 |
| 2024-07-30 | Sold | N/A |
| 2024-07-01 | Pending sale | $440,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-14 | $2334.38 | 0.38% | $385,000 | 10.00% |
| 2022-10-14 | $2325.52 | -2.74% | $350,000 | 1.66% |
| 2021-10-14 | $2391.02 | 10.49% | $344,278 | 10.00% |
Listed by: Andy Le • Texas Signature Realty, LLC.
Mls Name: NTREIS
Mls ID: #20749603
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
