Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Carrollton at 2016 Vista Crest Dr, Carrollton, TX, 75007 at $450,000 posts ROI 20.99% with $135/mo cash flow from $3,335/mo rent. Total monthly income equals $3,335/mo, and annual cash flow records $1,614/yr on $149,175 to close. Return on cash invested measures 20.99% and rental yield reads 8.89% at the current $450,000. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 by year five. Five-year ROI prints 109.87% and total cumulative return in cash totals $163,902.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,335/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1986
8,407 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-04-23 | Listed for sale | $450,000 |
| 2019-05-10 | Listing removed | $274,720 |
| 2019-04-22 | Pending sale | $274,720 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-24 | $5538.31 | 11.06% | $384,344 | 10.00% |
| 2023-04-24 | $4986.80 | -9.73% | $349,404 | 10.00% |
| 2022-04-24 | $5524.60 | 1.20% | $317,640 | 10.00% |
Listed by: Beverlee Heintges • Residential Locators, Inc.
Mls Name: NTREIS
Mls ID: #20913754
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
