Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Logandale at 2015 Gubler Ave, Logandale, NV, 89021 generates $3,000/mo in rent and, after a $1,591/mo payment, leaves $1,122/mo in cash flow. Total monthly income is $3,000/mo, and annual cash flow is $13,463/yr on $107,738 invested. Return on cash invested sits at 32.41% in year one, and rental yield is 11.08% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 169.31% and total cumulative return in cash sums $182,413. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,000/mo property income rather than buyer’s personal income.
Single Family
Built in 1939
0.96 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 89021, Logandale, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,136 (100%) |
| Owner Occupied HU | 977 (86.0%) |
| Renter Occupied HU | 116 (10.2%) |
| Vacant Housing Units | 43 ( 3.8%) |
| Median Home Value | $583,459 |
| Average Home Value | $630,481 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
63
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Jared A. English • Congress Realty
Mls Name: LVR
Mls ID: #2722208
