Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richmond at 20138 E Lakebridge Ln, Richmond, TX, 77407 earns $189/mo cash flow from $2,460/mo rent with a $1,517/mo payment. Total monthly income totals $2,460/mo, and annual cash flow totals $2,271/yr on $102,765 capital. ROI tracks 22.12% on current figures, and rental yield reads 9.52% at a $310,000 purchase. Equity gained on principal adds $2,000/yr, and 5% annual appreciation supports $85,647 over five years. Five-year ROI reaches 116.21% and total cumulative return in cash sums $119,419. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,460/mo property income instead of your personal income.
Single Family
Built in 2006
5,928 sqft lot
$N/A/sqft
$799 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-07-23 | Listed for sale | $310,000 |
| 2015-09-28 | Sold | N/A |
| 2015-08-21 | Pending sale | $170,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-23 | $1169.43 | 6.99% | $249,248 | 10.00% |
| 2023-07-23 | $1093.05 | -52.21% | $226,589 | 10.00% |
| 2022-07-23 | $2286.96 | -22.60% | $205,990 | 10.00% |
Listed by: Modupe Adebiyi • CB&A, Realtors-Katy
Mls Name: HAR
Mls Provider:
Mls ID: #73234420
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
