20130 S Frankfort Square Rd, Frankfort, IL, 60423 | $34/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

20130 S Frankfort Square Rd, Frankfort, IL, 60423 | $34/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1064 sft

2219 McDonough St, Joliet, IL, 60436

3 Bed
1 Bath
750 sft

7753 W Emerald Ct #7753, Frankfort, IL, 60423

3 Bed
1 Bath
1266 sft

334 S Ottawa St, Joliet, IL, 60436

2 Bed
2 Bath
1576 sft

484 Fairview Dr #0, Manhattan, IL, 60442

Nearby investment properties with comparable prices

3 Bed
1 Bath
1020 sft

419 Park Dr, Joliet, IL, 60436

2 Bed
1 Bath
1072 sft

126 SE Circle Dr, Joliet, IL, 60433

2 Bed
1 Bath
1095 sft

216 S McGuire Dr, Manteno, IL, 60950

2 Bed
2 Bath
1274 sft

25209 S Faraday Rd, Manhattan, IL, 60442

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Frankfort at 20130 S Frankfort Square Rd, Frankfort, IL, 60423 offers a 8.51% rental yield on a $219,900 purchase with $1,559/mo rent. Total monthly income registers $1,559/mo, and a $1,076/mo payment leaves $34/mo available for distribution. Annual cash flow reaches $408/yr on $72,897 to close, and return on cash invested stands at 20.47% in year one. Equity gained on principal adds $1,419/yr while 5% annual appreciation supports $60,754 over five years. Portfolio math shows five-year ROI at 106.89% and total cumulative return in cash at $77,920. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,559/mo property income against a $1,076/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1972

N/A lot

$N/A/sqft

No HOA

More details about the property

Great opportunity to own this 2 bedroom, 1.5 bath, 1 car garage townhome located in the Court Homes of Frankfort Square with a partially finished basement with 1/2 bath for more living space making the total square footage with basement 1188 sq ft*Main floor with white cabinets in kitchen and laminate flooring and all appliances stay and is open to the living area with laminate flooring and white trim throughout*There is a deck off the eating area of the kitchen so it makes grilling a breeze*Upstairs are two generous size bedrooms with built in organizers in the closets, the main bedroom has a WIC and a balcony*All laminate flooring in downstairs and upstairs hall, bath and both bedrooms*White 6 panel doors*Basement provides more living space with a 1/2 bath and a dry bar, plus washer (2020) and dryer*April Aire as-is, HWH (2020)*Ring doorbell stays*Ideal location close to Restaurants, shops and interstate access*Award winning Lincoln-way School District*Low taxes and HOA*Quick close possible if needed*

Neighborhood Data

Neighborhood data shown for ZIP Code: 60423, Frankfort, IL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,966 (100%)
Owner Occupied HU	10,893 (91.0%)
Renter Occupied HU	765 ( 6.4%)
Vacant Housing Units	308 ( 2.6%)
Median Home Value	$435,149
Average Home Value	$465,140

Housing Distribution

Address Breakdown

Residential

11,840

Single Family

11,488

Multi-Family

352

Businesses

1,327

Price History

Date	Event	Price
No price history data available

Tax History

Date	Tax Paid	Tax Increase Rate	Value	Value Increase Rate
No tax history data available

Nearby investment properties with comparable rents

3 Bed
1 Bath
1064 sft

2219 McDonough St, Joliet, IL, 60436

3 Bed
1 Bath
750 sft

7753 W Emerald Ct #7753, Frankfort, IL, 60423

3 Bed
1 Bath
1266 sft

334 S Ottawa St, Joliet, IL, 60436

2 Bed
2 Bath
1576 sft

484 Fairview Dr #0, Manhattan, IL, 60442

Nearby investment properties with comparable prices

3 Bed
1 Bath
1020 sft

419 Park Dr, Joliet, IL, 60436

2 Bed
1 Bath
1072 sft

126 SE Circle Dr, Joliet, IL, 60433

2 Bed
1 Bath
1095 sft

216 S McGuire Dr, Manteno, IL, 60950

2 Bed
2 Bath
1274 sft

25209 S Faraday Rd, Manhattan, IL, 60442

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Facts & Features

General Information

Type: Townhouse
Year Built: 1972
Architectural Style: N/A
Building Area: N/A
Living Area: N/A
Property Condition: N/A

Features & Amenities

Heating: N/A
Cooling: N/A
Flooring: N/A
Interior Features: N/A
Exterior Features: N/A
Parking Features: Asphalt, Garage Door Opener, On Site, Garage Owned, Attached, Garage

Location

City: Frankfort
State: IL
Subdivision: N/A
Lot Size: N/A
Lot Features: N/A
View: N/A

HOA & Fees

HOA Fee: N/A
Association Fee: N/A
Fees & Dues: N/A
Association Amenities: N/A
Association Fee Includes: N/A

Utilities

Utilities: N/A
Sewer: N/A
Water Source: N/A
Road Surface Type: N/A

School Information

Elementary School: N/A
Middle School: N/A
High School: N/A

Listed by: Jayne Sinchak • Baird & Warner

Mls Name: MRED as distributed by MLS GRID

Mls ID: #12495887

20130 S Frankfort Square Rd,Frankfort,IL,60423

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Ziffy AI Summary

Investment Highlights

More details about the property

Neighborhood Data

Housing Distribution

Housing Statistics

Housing Distribution

Address Breakdown

Price History

Tax History

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Facts & Features

General Information

Features & Amenities

Location

HOA & Fees

Utilities

School Information

20130 S Frankfort Square RdFrankfortIL60423